← What SchoolCalshot
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-41,570
In-year deficit (-1.6% of income)
Total Income (Derived)
£2,585,552
£7,531 per pupil
Total Expenditure
£2,627,122
£5,838 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£144,627
The school has accumulated revenue reserves equivalent to 5.6% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-41,570
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,627,122
CategoryAmount%Share
Teaching Staff£1,196,66945.6%
Admin & Professional£931,97835.5%
Ed / ICT Resources£434,27116.5%
Premises£20,0810.8%
Supply / Agency£1,1200.0%
Energy£43,0031.6%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£7,531
Per-Pupil Expenditure£5,838
Staff Cost Ratio81.1%
National avg for primaries: ~75%
Revenue Reserves£144,627
5.6% of income — monitor closely
Healthy
£144,627
Revenue Reserves
5.6% of annual income
£-41,570
In-Year Deficit
1.6% operating margin
£7,531
Per-Pupil Income
CFR per-pupil funding figure