← What SchoolCapel Manor
Operating Margin
£-17,735
In-year deficit (-0.7% of income)
Total Income (Derived)
£2,420,893
£9,141 per pupil
Total Expenditure
£2,438,628
£7,503 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£112,139
The school has accumulated revenue reserves equivalent to 4.6% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-17,735
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,438,628
CategoryAmount%Share
Teaching Staff£1,737,64071.3%
Admin & Professional£317,75613.0%
Ed / ICT Resources£128,9675.3%
Premises£90,0673.7%
Supply / Agency£119,5944.9%
Energy£44,6041.8%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£9,141
Per-Pupil Expenditure£7,503
Staff Cost Ratio89.2%
National avg for primaries: ~75%
Revenue Reserves£112,139
4.6% of income — monitor closely
Healthy
£112,139
Revenue Reserves
4.6% of annual income
£-17,735
In-Year Deficit
0.7% operating margin
£9,141
Per-Pupil Income
CFR per-pupil funding figure