← What SchoolFrogmore Infant
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£44,218
In-year surplus (3.9% of income)
Total Income (Derived)
£1,134,348
£7,075 per pupil
Total Expenditure
£1,090,130
£6,265 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£13,228
The school has accumulated revenue reserves equivalent to 1.2% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£44,218
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,090,130
CategoryAmount%Share
Teaching Staff£817,32475.0%
Admin & Professional£94,1098.6%
Ed / ICT Resources£93,9338.6%
Premises£51,1214.7%
Supply / Agency£12,8051.2%
Energy£20,8381.9%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£7,075
Per-Pupil Expenditure£6,265
Staff Cost Ratio84.8%
National avg for primaries: ~75%
Revenue Reserves£13,228
1.2% of income — monitor closely
Healthy
£13,228
Revenue Reserves
1.2% of annual income
+£44,218
In-Year Surplus
3.9% operating margin
£7,075
Per-Pupil Income
CFR per-pupil funding figure