← What SchoolFrogmore Junior
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£68,000
In-year surplus (5.6% of income)
Total Income (Derived)
£1,218,000
£5,664 per pupil
Total Expenditure
£1,150,000
£5,088 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves
The school's accumulated cash buffer for operational resilience.
In-Year Balance+£68,000
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,150,000
CategoryAmount%Share
Teaching Staff£885,00077.0%
Admin & Professional£83,0007.2%
Ed / ICT Resources£71,0006.2%
Premises£59,0005.1%
Supply / Agency£25,0002.2%
Energy£27,0002.3%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£5,664
Per-Pupil Expenditure£5,088
Staff Cost Ratio86.3%
National avg for primaries: ~75%
+£68,000
In-Year Surplus
5.6% operating margin
£5,664
Per-Pupil Income
CFR per-pupil funding figure