← What SchoolHaimo
Operating Margin
£-27,110
In-year deficit (-1.0% of income)
Total Income (Derived)
£2,615,927
£8,033 per pupil
Total Expenditure
£2,643,037
£7,067 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£147,498
The school has accumulated revenue reserves equivalent to 5.6% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-27,110
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,643,037
CategoryAmount%Share
Teaching Staff£2,132,71080.7%
Admin & Professional£257,7109.8%
Ed / ICT Resources£100,0173.8%
Premises£83,9983.2%
Supply / Agency£2,1400.1%
Energy£66,4622.5%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£8,033
Per-Pupil Expenditure£7,067
Staff Cost Ratio90.5%
National avg for primaries: ~75%
Revenue Reserves£147,498
5.6% of income — monitor closely
Healthy
£147,498
Revenue Reserves
5.6% of annual income
£-27,110
In-Year Deficit
1.0% operating margin
£8,033
Per-Pupil Income
CFR per-pupil funding figure