← What SchoolHargate
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-61,824
In-year deficit (-1.8% of income)
Total Income (Derived)
£3,511,271
£8,001 per pupil
Total Expenditure
£3,573,095
£7,175 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£254,511
The school has accumulated revenue reserves equivalent to 7.2% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-61,824
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £3,573,095
CategoryAmount%Share
Teaching Staff£2,846,15979.7%
Admin & Professional£464,86913.0%
Ed / ICT Resources£139,0943.9%
Premises£63,3371.8%
Supply / Agency£1,3650.0%
Energy£58,2711.6%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£8,001
Per-Pupil Expenditure£7,175
Staff Cost Ratio92.7%
National avg for primaries: ~75%
Revenue Reserves£254,511
7.2% of income — monitor closely
Healthy
£254,511
Revenue Reserves
7.2% of annual income
£-61,824
In-Year Deficit
1.8% operating margin
£8,001
Per-Pupil Income
CFR per-pupil funding figure