← What SchoolHarnham Infants'
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-145,856
In-year deficit (-12.7% of income)
Total Income (Derived)
£1,152,898
£6,757 per pupil
Total Expenditure
£1,298,754
£5,798 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-97,928
The school has accumulated revenue reserves equivalent to -8.5% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-145,856
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £1,298,754
CategoryAmount%Share
Teaching Staff£1,050,02480.8%
Admin & Professional£170,83913.2%
Ed / ICT Resources£28,1612.2%
Premises£28,1222.2%
Supply / Agency£7410.1%
Energy£20,8671.6%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,757
Per-Pupil Expenditure£5,798
Staff Cost Ratio94.1%
National avg for primaries: ~75%
Revenue Reserves£-97,928
-8.5% of income — monitor closely
Low
£-97,928
Revenue Reserves
-8.5% of annual income
£-145,856
In-Year Deficit
12.7% operating margin
£6,757
Per-Pupil Income
CFR per-pupil funding figure