← What SchoolHeavers Farm
Operating Margin
£-136,258
In-year deficit (-6.4% of income)
Total Income (Derived)
£2,130,885
£9,765 per pupil
Total Expenditure
£2,267,143
£7,791 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-363,255
The school has accumulated revenue reserves equivalent to -17.0% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-136,258
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,267,143
CategoryAmount%Share
Teaching Staff£1,549,23268.3%
Admin & Professional£538,63623.8%
Ed / ICT Resources£90,0734.0%
Premises£32,6101.4%
Supply / Agency£16,3900.7%
Energy£40,2021.8%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£9,765
Per-Pupil Expenditure£7,791
Staff Cost Ratio92.8%
National avg for primaries: ~75%
Revenue Reserves£-363,255
-17.0% of income — monitor closely
Low
£-363,255
Revenue Reserves
-17.0% of annual income
£-136,258
In-Year Deficit
6.4% operating margin
£9,765
Per-Pupil Income
CFR per-pupil funding figure