← What SchoolHorn Park
Operating Margin
+£305,000
In-year surplus (11.3% of income)
Total Income (Derived)
£2,696,000
£8,645 per pupil
Total Expenditure
£2,391,000
£7,944 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£1,000
The school has accumulated revenue reserves equivalent to 0.0% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£305,000
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £2,391,000
CategoryAmount%Share
Teaching Staff£1,924,00080.5%
Admin & Professional£236,0009.9%
Ed / ICT Resources£78,0003.3%
Premises£100,0004.2%
Supply / Agency£4,0000.2%
Energy£49,0002.0%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£8,645
Per-Pupil Expenditure£7,944
Staff Cost Ratio90.5%
National avg for primaries: ~75%
Revenue Reserves£1,000
0.0% of income — monitor closely
Healthy
£1,000
Revenue Reserves
0.0% of annual income
+£305,000
In-Year Surplus
11.3% operating margin
£8,645
Per-Pupil Income
CFR per-pupil funding figure