← What SchoolHorndean Church of England Junior
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£46,268
In-year surplus (1.8% of income)
Total Income (Derived)
£2,643,576
£6,193 per pupil
Total Expenditure
£2,597,308
£5,491 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£421,362
The school has accumulated revenue reserves equivalent to 15.9% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£46,268
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £2,597,308
CategoryAmount%Share
Teaching Staff£2,041,38378.6%
Admin & Professional£225,6748.7%
Ed / ICT Resources£191,1747.4%
Premises£93,8733.6%
Supply / Agency£20,1390.8%
Energy£25,0651.0%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,193
Per-Pupil Expenditure£5,491
Staff Cost Ratio88.1%
National avg for primaries: ~75%
Revenue Reserves£421,362
15.9% of income — healthy reserve position
Healthy
£421,362
Revenue Reserves
15.9% of annual income
+£46,268
In-Year Surplus
1.8% operating margin
£6,193
Per-Pupil Income
CFR per-pupil funding figure