← What SchoolKelvin Grove
Operating Margin
£-502,300
In-year deficit (-11.6% of income)
Total Income (Derived)
£4,323,149
£10,839 per pupil
Total Expenditure
£4,825,449
£8,822 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-435,593
The school has accumulated revenue reserves equivalent to -10.1% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-502,300
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £4,825,449
CategoryAmount%Share
Teaching Staff£3,794,96178.6%
Admin & Professional£326,9986.8%
Ed / ICT Resources£134,7992.8%
Premises£176,6273.7%
Supply / Agency£321,0566.7%
Energy£71,0081.5%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£10,839
Per-Pupil Expenditure£8,822
Staff Cost Ratio92.1%
National avg for primaries: ~75%
Revenue Reserves£-435,593
-10.1% of income — monitor closely
Low
£-435,593
Revenue Reserves
-10.1% of annual income
£-502,300
In-Year Deficit
11.6% operating margin
£10,839
Per-Pupil Income
CFR per-pupil funding figure