← What SchoolKempshott Junior
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-109,919
In-year deficit (-5.4% of income)
Total Income (Derived)
£2,032,216
£6,466 per pupil
Total Expenditure
£2,142,135
£5,774 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£233,888
The school has accumulated revenue reserves equivalent to 11.5% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-109,919
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,142,135
CategoryAmount%Share
Teaching Staff£1,609,82575.2%
Admin & Professional£173,0098.1%
Ed / ICT Resources£174,2858.1%
Premises£163,0827.6%
Supply / Agency£1000.0%
Energy£21,8341.0%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,466
Per-Pupil Expenditure£5,774
Staff Cost Ratio83.2%
National avg for primaries: ~75%
Revenue Reserves£233,888
11.5% of income — healthy reserve position
Healthy
£233,888
Revenue Reserves
11.5% of annual income
£-109,919
In-Year Deficit
5.4% operating margin
£6,466
Per-Pupil Income
CFR per-pupil funding figure