Financial Health
Consistent Financial Reporting (CFR) return
Operating Margin
£-37,000
In-year deficit (-1.3% of income)
Total Income (Derived)
£2,897,000
£7,405 per pupil
Total Expenditure
£2,934,000
£6,668 per pupil
Financial Reserves
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£1,000
The school has accumulated revenue reserves equivalent to 0.0% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-37,000
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Expenditure Breakdown
Where the Money Goes
Total expenditure: £2,934,000
| Category | Amount | % | Share |
|---|---|---|---|
| Teaching Staff | £2,072,000 | 70.6% | |
| Admin & Professional | £323,000 | 11.0% | |
| Ed / ICT Resources | £53,000 | 1.8% | |
| Premises | £46,000 | 1.6% | |
| Supply / Agency | £385,000 | 13.1% | |
| Energy | £55,000 | 1.9% |
Key Financial Metrics
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£7,405
Per-Pupil Expenditure£6,668
Staff Cost Ratio94.8%
National avg for primaries: ~75%
Revenue Reserves£1,000
0.0% of income — monitor closely
Financial Health
Healthy
£1,000
Revenue Reserves
0.0% of annual income
£-37,000
In-Year Deficit
1.3% operating margin
£7,405
Per-Pupil Income
CFR per-pupil funding figure