← What SchoolThe Shirestone
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£61,000
In-year surplus (4.0% of income)
Total Income (Derived)
£1,523,000
£6,959 per pupil
Total Expenditure
£1,462,000
£6,041 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves
The school's accumulated cash buffer for operational resilience.
In-Year Balance+£61,000
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,462,000
CategoryAmount%Share
Teaching Staff£1,046,00071.5%
Admin & Professional£199,00013.6%
Ed / ICT Resources£48,0003.3%
Premises£58,0004.0%
Supply / Agency£67,0004.6%
Energy£44,0003.0%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,959
Per-Pupil Expenditure£6,041
Staff Cost Ratio89.7%
National avg for primaries: ~75%
+£61,000
In-Year Surplus
4.0% operating margin
£6,959
Per-Pupil Income
CFR per-pupil funding figure