← What SchoolThe Willows
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-22,442
In-year deficit (-1.0% of income)
Total Income (Derived)
£2,208,268
£6,791 per pupil
Total Expenditure
£2,230,710
£5,824 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£37,713
The school has accumulated revenue reserves equivalent to 1.7% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-22,442
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,230,710
CategoryAmount%Share
Teaching Staff£1,840,79682.5%
Admin & Professional£120,3545.4%
Ed / ICT Resources£100,3314.5%
Premises£90,3894.1%
Energy£78,8403.5%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,791
Per-Pupil Expenditure£5,824
Staff Cost Ratio87.9%
National avg for primaries: ~75%
Revenue Reserves£37,713
1.7% of income — monitor closely
Healthy
£37,713
Revenue Reserves
1.7% of annual income
£-22,442
In-Year Deficit
1.0% operating margin
£6,791
Per-Pupil Income
CFR per-pupil funding figure