← What SchoolThorns
Operating Margin
£-15,000
In-year deficit (-2.0% of income)
Total Income (Derived)
£768,000
£4,814 per pupil
Total Expenditure
£783,000
£4,036 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves
The school's accumulated cash buffer for operational resilience.
In-Year Balance£-15,000
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £783,000
CategoryAmount%Share
Teaching Staff£564,00072.0%
Admin & Professional£115,00014.7%
Ed / ICT Resources£27,0003.4%
Premises£16,0002.0%
Supply / Agency£40,0005.1%
Energy£21,0002.7%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£4,814
Per-Pupil Expenditure£4,036
Staff Cost Ratio91.8%
National avg for primaries: ~75%
£-15,000
In-Year Deficit
2.0% operating margin
£4,814
Per-Pupil Income
CFR per-pupil funding figure