← What SchoolWillesborough Infant
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£55,922
In-year surplus (2.9% of income)
Total Income (Derived)
£1,954,449
£6,404 per pupil
Total Expenditure
£1,898,527
£5,378 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£77,675
The school has accumulated revenue reserves equivalent to 4.0% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£55,922
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,898,527
CategoryAmount%Share
Teaching Staff£1,482,92478.1%
Admin & Professional£299,86015.8%
Ed / ICT Resources£51,0452.7%
Premises£16,4360.9%
Supply / Agency£2,7300.1%
Energy£45,5322.4%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,404
Per-Pupil Expenditure£5,378
Staff Cost Ratio94.0%
National avg for primaries: ~75%
Revenue Reserves£77,675
4.0% of income — monitor closely
Healthy
£77,675
Revenue Reserves
4.0% of annual income
+£55,922
In-Year Surplus
2.9% operating margin
£6,404
Per-Pupil Income
CFR per-pupil funding figure