← What SchoolHawthorn
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-52,736
In-year deficit (-3.0% of income)
Total Income (Derived)
£1,738,297
£8,643 per pupil
Total Expenditure
£1,791,033
£7,821 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£210,465
The school has accumulated revenue reserves equivalent to 12.1% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-52,736
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £1,791,033
CategoryAmount%Share
Teaching Staff£1,320,35673.7%
Admin & Professional£259,38014.5%
Ed / ICT Resources£114,0956.4%
Premises£44,5942.5%
Supply / Agency£27,8331.6%
Energy£24,7751.4%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£8,643
Per-Pupil Expenditure£7,821
Staff Cost Ratio89.8%
National avg for primaries: ~75%
Revenue Reserves£210,465
12.1% of income — healthy reserve position
Healthy
£210,465
Revenue Reserves
12.1% of annual income
£-52,736
In-Year Deficit
3.0% operating margin
£8,643
Per-Pupil Income
CFR per-pupil funding figure