← What SchoolWillow Bank
Operating Margin
+£251,000
In-year surplus (11.9% of income)
Total Income (Derived)
£2,104,000
£9,881 per pupil
Total Expenditure
£1,853,000
£8,824 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves
The school's accumulated cash buffer for operational resilience.
In-Year Balance+£251,000
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,853,000
CategoryAmount%Share
Teaching Staff£1,326,00071.6%
Admin & Professional£166,0009.0%
Ed / ICT Resources£136,0007.3%
Premises£84,0004.5%
Supply / Agency£101,0005.5%
Energy£40,0002.2%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£9,881
Per-Pupil Expenditure£8,824
Staff Cost Ratio86.0%
National avg for primaries: ~75%
+£251,000
In-Year Surplus
11.9% operating margin
£9,881
Per-Pupil Income
CFR per-pupil funding figure