← What SchoolHarborne
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-691,917
In-year deficit (-17.3% of income)
Total Income (Derived)
£3,992,748
£6,487 per pupil
Total Expenditure
£4,684,665
£5,604 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-501,301
The school has accumulated revenue reserves equivalent to -12.6% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-691,917
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £4,684,665
CategoryAmount%Share
Teaching Staff£2,639,36556.3%
Admin & Professional£1,408,51030.1%
Ed / ICT Resources£137,1342.9%
Premises£129,4122.8%
Supply / Agency£274,3965.9%
Energy£95,8482.0%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,487
Per-Pupil Expenditure£5,604
Staff Cost Ratio92.3%
National avg for primaries: ~75%
Revenue Reserves£-501,301
-12.6% of income — monitor closely
Low
£-501,301
Revenue Reserves
-12.6% of annual income
£-691,917
In-Year Deficit
17.3% operating margin
£6,487
Per-Pupil Income
CFR per-pupil funding figure