← What SchoolMerstone
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-547,910
In-year deficit (-7.8% of income)
Total Income (Derived)
£7,027,029
£49,754 per pupil
Total Expenditure
£7,574,939
£44,298 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£275,682
The school has accumulated revenue reserves equivalent to 3.9% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-547,910
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £7,574,939
CategoryAmount%Share
Teaching Staff£6,450,30285.2%
Admin & Professional£592,4177.8%
Ed / ICT Resources£239,2443.2%
Premises£151,0522.0%
Supply / Agency£3,0020.0%
Energy£138,9221.8%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£49,754
Per-Pupil Expenditure£44,298
Staff Cost Ratio93.0%
National avg for primaries: ~75%
Revenue Reserves£275,682
3.9% of income — monitor closely
Healthy
£275,682
Revenue Reserves
3.9% of annual income
£-547,910
In-Year Deficit
7.8% operating margin
£49,754
Per-Pupil Income
CFR per-pupil funding figure